Financial Information
Balance Sheets
(unit thousands of yen)
2022/4 | 2023/4 | |
Assets | ||
Current assets | ||
Cash and deposits | 2,097,739 | 9,663,003 |
Accounts receivable - trade | 1,965,415 | 3,808,405 |
Other | 110,200 | 420,324 |
Allowance for doubtful accounts | -53,746 | -14,365 |
Total current assets | 4,119,608 | 13,877,368 |
Non-current assets | ||
Property, plant and equipment | ||
Facilities attached to buildings, net | 49,039 | 74,597 |
Tools, furniture and fixtures, net | 14,003 | 25,906 |
Total property, plant and equipment | 63,043 | 100,504 |
Intangible assets | ||
Software | 52,937 | 50,561 |
Goodwill | 708,578 | 2,862,528 |
Total intangible assets | 761,516 | 2,913,089 |
Investments and other assets | ||
Investment securities | 859,928 | 258,100 |
Deferred tax assets | 27,026 | 172,889 |
Other | 49,849 | 197,428 |
Total investments and other assets | 936,803 | 628,417 |
Total non-current assets | 1,761,363 | 3,642,011 |
Total assets | 5,880,971 | 17,519,379 |
Liabilities | ||
Current liabilities | ||
Accounts payable - trade | 1,444,566 | 3,897,269 |
Short-term borrowings | 300,000 | 1,682,200 |
Current portion of long-term borrowings | 198,859 | 450,988 |
Income taxes payable | 317,663 | 258,410 |
Provision for bonuses | 2,235 | 18,465 |
Other | 283,881 | 1,102,346 |
Total current liabilities | 2,547,206 | 7,409,679 |
Non-current liabilities | ||
Long-term borrowings | 545,676 | 1,942,438 |
Total non-current liabilities | 545,676 | 1,942,438 |
Total liabilities | 3,092,882 | 9,352,117 |
Net assets | ||
Shareholders' equity | ||
Share capital | 403,894 | 2,340,518 |
Capital surplus | 395,094 | 2,331,718 |
Retained earnings | 1,858,633 | 3,425,827 |
Treasury shares | -456 | -456 |
Total shareholders' equity | 2,657,165 | 8,097,608 |
Accumulated other comprehensive income | ||
Valuation difference on available-for-sale securities | 52,965 | - |
Total accumulated other comprehensive income | 52,965 | - |
Share acquisition rights | 234 | 210 |
Non-controlling interests | 77,723 | 69,444 |
Total net assets | 2,788,089 | 8,167,262 |
Total liabilities and net assets | 5,880,971 | 17,519,379 |