Financial Information
Balance Sheets
(unit millions of yen)
2024/4 | 2025/4 | |
Assets | ||
Current assets | ||
Cash and cash equivalents | 11,327 | 7,506 |
Trade and other receivables | 4,161 | 8,266 |
Other current assets | 350 | 603 |
Total current assets | 15,840 | 16,376 |
Non-current assets | ||
Property, plant and equipment | 399 | 581 |
Goodwill | 2,646 | 3,312 |
Intangible assets | 549 | 466 |
Other financial assets | 1,298 | 1,797 |
Deferred tax assets | 520 | 378 |
Other non-current assets | 14 | 154 |
Total non-current assets | 5,428 | 6,691 |
Total assets | 21,268 | 23,068 |
Liabilities and equity | ||
Liabilities | ||
Current liabilities | ||
Trade and other payables | 4,923 | 6,110 |
Borrowings | 1,515 | 1,577 |
Lease liabilities | 123 | 184 |
Other financial liabilities | 121 | 21 |
Income taxes payable | 1,629 | 975 |
Other current liabilities | 398 | 336 |
Total current liabilities | 8,712 | 9,205 |
Non-current liabilities | ||
Borrowings | 1,513 | 1,086 |
Lease liabilities | 176 | 317 |
Other financial liabilities | 38 | 110 |
Provisions | 80 | 82 |
Deferred tax liabilities | 169 | 36 |
Total non-current liabilities | 1,978 | 1,633 |
Total liabilities | 10,690 | 10,839 |
Equity | ||
Share capital | 2,635 | 2,635 |
Capital surplus | 2,629 | 2,629 |
Retained earnings | 6,077 | 9,249 |
Treasury shares | -693 | -2,131 |
Other components of equity | -145 | -230 |
Total equity attributable to owners of parent | 10,503 | 12,152 |
Non-controlling interests | 74 | 76 |
Total equity | 10,578 | 12,229 |
Total liabilities and equity | 21,268 | 23,068 |