Financial Information
Balance Sheets
(unit millions of yen)
2023/4 | 2024/4 | |
Assets | ||
Current assets | ||
Cash and deposits | 9,663 | 11,327 |
Accounts receivable - trade | 3,808 | 4,185 |
Other | 420 | 344 |
Allowance for doubtful accounts | -14 | -33 |
Total current assets | 13,877 | 15,823 |
Non-current assets | ||
Property, plant and equipment | ||
Facilities attached to buildings, net | 74 | 62 |
Tools, furniture and fixtures, net | 25 | 19 |
Total property, plant and equipment | 100 | 82 |
Intangible assets | ||
Software | 50 | 29 |
Goodwill | 2,456 | 2,203 |
Customer-related intangible assets | 585 | 520 |
Total intangible assets | 3,092 | 2,753 |
Investments and other assets | ||
Investment securities | 258 | 954 |
Deferred tax assets | 130 | 500 |
Long-term loans receivable | - | 747 |
Other | 197 | 114 |
Allowance for doubtful accounts | - | -747 |
Total investments and other assets | 585 | 1,569 |
Total non-current assets | 3,778 | 4,404 |
Total assets | 17,655 | 20,228 |
Liabilities | ||
Current liabilities | ||
Accounts payable - trade | 3,897 | 4,487 |
Short-term borrowings | 1,682 | 1,088 |
Current portion of long-term borrowings | 450 | 427 |
Income taxes payable | 258 | 1,629 |
Provision for bonuses | 18 | 11 |
Other | 1,102 | 908 |
Total current liabilities | 7,409 | 8,553 |
Non-current liabilities | ||
Long-term borrowings | 1,942 | 1,513 |
Deferred tax liabilities | 136 | 130 |
Total non-current liabilities | 2,078 | 1,644 |
Total liabilities | 9,488 | 10,197 |
Net assets | ||
Shareholders' equity | ||
Share capital | 2,340 | 2,635 |
Capital surplus | 2,331 | 2,629 |
Retained earnings | 3,425 | 5,507 |
Treasury shares | -0 | -693 |
Total shareholders' equity | 8,097 | 10,079 |
Accumulated other comprehensive income | ||
Valuation difference on available-for-sale securities | - | -122 |
Total accumulated other comprehensive income | - | -122 |
Share acquisition rights | 0 | - |
Non-controlling interests | 69 | 74 |
Total net assets | 8,167 | 10,031 |
Total liabilities and net assets | 17,655 | 20,228 |